Community Land Trust Fund

Delivering Affordable Sustainable Housing
How to use the workbook:

Mutual Home Ownership

Where Mutual Home Ownership is to be investigated, the development cash flow can still be completed in this model and used as a feed into the Mutual Home Ownership model which can be acquired from CDS Cooperatives.

In order to generate the Cash flow, Income and Expenditure account and Balance Sheet various sheets should be copied from the Mutual Home Ownership model. This should be pasted into the following sheets:

  • Data Entry Asset & Cost Profile
  • Data Entry 65 Yr Depn
  • Data Entry CLT Amort
  • MHO Cash flow – enter the number of units and increase in build asset values.